Item	FY2023		FY2024		FY2025
	Consolidated	Non- consolidated	Consolidated	Non- consolidated	Consolidated	Non- consolidated
Revenue (Million yen)	83,928	28,647	107,411	27,215	129,140	25,561
Operating profit (Million yen)	13,095	-718	23,309	-77	36,102	2,464
Profit attributable to owners of parent (Million yen)	5,376	3,364	10,901	6,645	16,745	6,964
Basic earnings per share   (Yen)	112.57	70.17	231.55	139.72	361.20	148.28
Total assets (Million yen)	117,714	38,813	127,306	36,466	154,055	38,970
Total equity (Million yen)	72,361	19,779	84,114	23,278	106,477	26,031
Equity attributable to owners of parent per share (yen)	1,190.52	410.18	1,327.03	491.14	1,719.40	558.76

Notes:
1. All fractions of monetary units have been rounded down.
2. Under the non-consolidated operating results, net sales, operating income, net income and net income per share, total assets, net assets, net assets, per share are indicated.